PENDAPATAN USAHA | 1,055,454,120,728 | 1,178,100,004,366 |
Penjualan Tenaga listrik | 1,048,156,123,952 | 1,172,008,412,824 |
Penjualan Tenaga listrik (Bruto) | 1,048,156,123,952 | 1,172,008,412,824 |
Discount | - | - |
Subsidi Listrik Pemerintah | - | - |
Pendapatan Kompensasi | - | - |
Penyambungan Pelanggan | - | - |
Lain - lain | 7,297,996,776 | 6,091,591,542 |
BEBAN USAHA | 1,008,742,767,601 | 990,814,105,586 |
Pembelian Tenaga Listrik | 2,402,357,675 | 1,797,361,411 |
Sewa | 211,186,800 | 243,053,800 |
Beban Penggunaan Transmisi | - | - |
Beban Emisi Karbon | - | - |
Bahan Bakar dan Minyak Pelumas | 848,418,572,694 | 844,515,493,561 |
H S D | - | - |
M F O / Residu | - | - |
I D O | - | - |
Batu bara | - | - |
Gas alam | - | - |
Panas Bumi | 846,503,615,287 | 843,230,866,954 |
A i r | - | - |
Campuran Bahan Bakar dll. | 1,818,959,167 | 1,169,428,719 |
Biomassa | - | - |
Bio Solar | - | - |
Minyak Pelumas | 95,998,240 | 115,197,888 |
Pemeliharaan | 35,460,977,460 | 24,522,535,206 |
Pemakaian Material | 10,640,919,730 | 4,789,863,070 |
Jasa Borongan | 24,820,057,730 | 19,732,672,136 |
Kepegawaian | 30,399,103,473 | 30,641,631,888 |
Penyusutan Aset Tetap | 86,532,794,132 | 84,161,580,648 |
Penyusutan Aset Tetap (Sewa) | 1,923,284,879 | 1,732,270,256 |
Administrasi | 3,394,490,488 | 3,200,178,816 |
LABA ( RUGI ) USAHA | 46,711,353,127 | 187,285,898,780 |
PENDAPATAN ( BEBAN ) LAIN-LAIN | (1,739,978,278) | (2,475,725,818) |
Pendapatan Bunga | - | - |
Pendapatan Lain-lain | 719,487,133 | 52,692,608 |
Beban Pinjaman ( ) | (254,346,975) | (303,431,054) |
Beban Pensiun ( ) | (1,342,028,763) | (1,202,570,190) |
Beban Lain-Lain ( ) | (870,398,330) | (1,033,776,408) |
Beban Selisih Kurs ( ) | 7,308,657 | 11,359,226 |
LABA (RUGI) SEBELUM PPh BADAN | 44,971,374,849 | 184,810,172,962 |
BEBAN PAJAK | - | - |
Beban Pajak Kini | - | - |
Beban Pajak Tangguhan | - | - |
Beban Pajak Tangguhan (Sewa) | - | - |
LABA (RUGI) DARI OPERASI YANG DILANJUTKAN | 44,971,374,849 | 184,810,172,962 |
LABA (RUGI) DARI OPERASI YG DIHENTIKAN | - | - |
L A B A ( R U G I ) B E R S I H | 44,971,374,849 | 184,810,172,962 |
LABA YANG DIATRIBUSIKAN KEPADA: | 44,971,374,849 | 184,810,172,962 |
Pemilik Entitas Induk | 44,971,374,849 | 184,810,172,962 |
Kepentingan Non-Pengendali | - | - |