PENDAPATAN USAHA | 2,713,348,852,165 | 2,923,133,383,500 |
Penjualan Tenaga listrik | 2,696,566,495,192 | 2,907,756,366,520 |
Penjualan Tenaga listrik (Bruto) | 2,696,566,495,192 | 2,907,756,366,520 |
Discount | - | - |
Subsidi Listrik Pemerintah | - | - |
Pendapatan Kompensasi | - | - |
Penyambungan Pelanggan | - | - |
Lain - lain | 16,782,356,973 | 15,377,016,980 |
BEBAN USAHA | 2,463,862,301,568 | 2,364,907,445,590 |
Pembelian Tenaga Listrik | 4,565,939,753 | 2,837,419,933 |
Sewa | 642,614,500 | - |
Beban Penggunaan Transmisi | - | - |
Beban Emisi Karbon | - | - |
Bahan Bakar dan Minyak Pelumas | 2,099,741,718,160 | 2,009,114,959,687 |
H S D | - | - |
M F O / Residu | - | - |
I D O | - | - |
Batu bara | - | - |
Gas alam | - | - |
Panas Bumi | 2,096,350,973,497 | 2,005,407,959,181 |
A i r | - | - |
Campuran Bahan Bakar dll. | 3,000,831,999 | 3,391,774,709 |
Biomassa | - | - |
Bio Solar | - | - |
Minyak Pelumas | 389,912,664 | 315,225,797 |
Pemeliharaan | 65,436,166,643 | 57,989,081,959 |
Pemakaian Material | 16,170,203,273 | 12,115,481,188 |
Jasa Borongan | 49,265,963,370 | 45,873,600,771 |
Kepegawaian | 64,848,970,900 | 72,548,975,850 |
Penyusutan Aset Tetap | 216,407,779,338 | 210,939,141,104 |
Penyusutan Aset Tetap (Sewa) | 4,464,531,725 | 3,978,725,814 |
Administrasi | 7,754,580,549 | 7,499,141,243 |
LABA ( RUGI ) USAHA | 249,486,550,597 | 558,225,937,910 |
PENDAPATAN ( BEBAN ) LAIN-LAIN | (2,585,504,471) | (8,140,000,915) |
Pendapatan Bunga | - | - |
Pendapatan Lain-lain | 2,637,162,860 | 485,615,613 |
Beban Pinjaman ( ) | (774,615,278) | (882,816,482) |
Beban Pensiun ( ) | (2,500,559,812) | (2,272,839,457) |
Beban Lain-Lain ( ) | (2,281,600,965) | (4,632,172,833) |
Beban Selisih Kurs ( ) | 334,108,724 | (837,787,756) |
LABA (RUGI) SEBELUM PPh BADAN | 246,901,046,126 | 550,085,936,995 |
BEBAN PAJAK | - | - |
Beban Pajak Kini | - | - |
Beban Pajak Tangguhan | - | - |
Beban Pajak Tangguhan (Sewa) | - | - |
LABA (RUGI) DARI OPERASI YANG DILANJUTKAN | 246,901,046,126 | 550,085,936,995 |
LABA (RUGI) DARI OPERASI YG DIHENTIKAN | - | - |
L A B A ( R U G I ) B E R S I H | 246,901,046,126 | 550,085,936,995 |
LABA YANG DIATRIBUSIKAN KEPADA: | 246,901,046,126 | 550,085,936,995 |
Pemilik Entitas Induk | 246,901,046,126 | 550,085,936,995 |
Kepentingan Non-Pengendali | - | - |